| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Total Revenue | 497M | 519M | 587M | 597M | 599M | ||
| Cost of Revenue | 329M | 6.74M | 392M | 382M | 398M | ||
| Gross Profit | 168M | 512M | 195M | 215M | 201M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 165M | 176M | 200M | 188M | 199M | ||
| Amortization & Deprec | 0 | 331M | 0 | 0 | 0 | ||
| Other Expenses | -4.12M | -3.96M | -2.42M | -1.16M | -1.08M | ||
| Total Operating Expenses | 161M | 504M | 197M | 186M | 198M | ||
| Operating Income | 7.09M | 8.53M | -2.16M | 29.0M | 3.69M | ||
| Other Income | 759K | -4.62M | 6.45M | -27.9M | -608K | ||
| EBIT | 7.85M | 3.91M | 4.29M | 1.07M | 3.08M | ||
| Minority Interest | 1.27M | 920K | 2.94M | 1.57M | -834K | ||
| Interest Expense | 45.4M | 49.1M | 41.9M | 49.1M | 59.1M | ||
| Income Before Taxes | -38.8M | -46.2M | -40.5M | -49.6M | -55.2M | ||
| Income Taxes | 10.0M | 8.67M | 6.87M | 13.2M | 9.36M | ||
| Net Income from Continuing Ops | -48.8M | -54.8M | -47.4M | -62.8M | -64.6M | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | -48.8M | -54.8M | -47.4M | -62.8M | -64.6M | ||
| Preferred Dividends | 0 | 0 | 2.94M | 0 | 0 | ||
| Net Income to Common | -48.8M | -54.8M | -50.3M | -62.8M | -64.6M | ||
| ||||||