| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 24.1M | -44.3M | 27.1M | -12.2M | 7.22M | ||
| Depreciation | 6.36M | 7.34M | 5.23M | 4.94M | 4.65M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 406K | -398K | 128K | -2K | -6.36M | ||
| Change In Working Capital | -71.6M | 89.0M | -35.4M | 0 | 0 | ||
| Other Non Cash Operating Items | 5.37M | 8.34M | -21.9M | 0 | 0 | ||
| Cash From Operations | -35.5M | 60.0M | 10.1M | -30.6M | -19.2M | ||
| Capital Expenditures | -4.67M | 5.83M | -1.30M | -1.42M | -1.37M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | -11.9M | 11.9M | 0 | 0 | ||
| Other Investing Activities | -4.67M | 5.83M | 11.4M | 0 | 0 | ||
| Cash from Investing | -4.67M | -6.04M | -3.53M | -2.70M | -3.72M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 204K | 1K | -624K | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -731K | -109K | 840K | 0 | 0 | ||
| Cash From Financing | -527K | -108K | 35K | -73K | -148K | ||
| Foreign Exchange Effect | -4.01M | 1.63M | -359K | 937K | -176K | ||
| Net Change in Cash | -44.7M | 55.5M | 6.22M | -32.5M | -23.3M | ||
| ||||||