| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
|
| Net Income | 78.2M | 18.3M | -98.2M | -651M | -265M | ||
| Depreciation | 74.5M | 77.4M | 75.6M | 71.8M | 65.6M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 30.4M | 0 | ||
| Change In Working Capital | -137M | 86.2M | 26.7M | -189M | 0 | ||
| Other Non Cash Operating Items | 110M | -114M | 36.8M | 684M | 0 | ||
| Cash From Operations | 126M | 68.4M | 40.9M | -90.9M | -337M | ||
| Capital Expenditures | -45.5M | -50.0M | -38.3M | -33.9M | -20.7M | ||
| Sale of Assets | 0 | 0 | 0 | 51.9M | 0 | ||
| Acquisitions | 0 | 0 | 0 | -27.9M | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -32.2M | -53.2M | -59.9M | -23.1M | 0 | ||
| Cash from Investing | -32.2M | -53.2M | -59.9M | 900K | -12.3M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | -3.20M | ||
| Sale / Purchase of Stock | -1.60M | 0 | -2.60M | 16.8M | 0 | ||
| Net Borrowings | -3.20M | -89.2M | -64.4M | 1.19B | 0 | ||
| Other Financing Cash Flows | -1.90M | -1.90M | -300K | -31.4M | 0 | ||
| Cash From Financing | -6.70M | -91.1M | -67.3M | 1.17B | -13.6M | ||
| Foreign Exchange Effect | 13.7M | -2.50M | -14.0M | -12.9M | 4.90M | ||
| Net Change in Cash | 101M | -78.4M | -100M | 1.07B | -358M | ||
| ||||||