| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Cash & Equivalents | 4.21M | 23.5M | 26.2M | 14.2M | 15.3M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 107M | 100M | 110M | 84.6M | 81.2M | ||
| Inventories | 17.6M | 19.0M | 15.2M | 11.5M | 9.02M | ||
| Pre-paid Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Tax Assets | 0 | 3.67M | 0 | 0 | 0 | ||
| Other Current Assets | 15.0M | 7.31M | 11.8M | 9.00M | 11.3M | ||
| Total Current Assets | 144M | 154M | 164M | 119M | 117M | ||
| Property, Plant & Equipment | 534M | 293M | 286M | 279M | 272M | ||
| Goodwill & Intangibles | 1.59B | 1.33B | 1.25B | 1.09B | 1.05B | ||
| Other Long-term Assets | 34.5M | 242M | 251M | 111M | 103M | ||
| Total Long-Term Assets | 2.16B | 1.86B | 1.79B | 1.48B | 1.42B | ||
| Total Assets | 2.30B | 2.02B | 1.95B | 1.60B | 1.54B | ||
| Accounts Payable | 38.0M | 53.8M | 36.9M | 32.0M | 27.6M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 456M | 1.34B | 1.36B | 81.9M | 96.9M | ||
| Other Current Liabilities | 67.9M | 52.8M | 45.1M | 40.1M | 38.7M | ||
| Total Current Liabilities | 620M | 1.50B | 1.50B | 197M | 208M | ||
| Long Term Debt | 918M | 0 | 0 | 1.13B | 1.09B | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 242M | 196M | 176M | 124M | 112M | ||
| Other Long-term Liabilities | 94.5M | 168M | 172M | 73.2M | 71.8M | ||
| Total Long-term Liabilities | 1.26B | 365M | 348M | 1.32B | 1.28B | ||
| Minority Interest | 71.5M | 0 | 0 | 241K | 235K | ||
| Total Liabilities | 1.95B | 1.87B | 1.84B | 1.52B | 1.49B | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 90.1M | 90.2M | 89.9M | 89.8M | 89.8M | ||
| Additional Paid-In Capital | 136M | 134M | 136M | 136M | 137M | ||
| Retained Earnings | 88.6M | -121M | -161M | -202M | -227M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 38.0M | 43.2M | 41.4M | 54.3M | 53.7M | ||
| Total Shareholder's Equity | 353M | 147M | 106M | 78.1M | 53.7M | ||
| ||||||