| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | 3.49M | -200M | -47.6M | -110M | -24.5M | ||
| Depreciation | 22.0M | 22.4M | 20.4M | 20.5M | 19.7M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -9.41M | -24.1M | -10.7M | -56.3M | -11.7M | ||
| Change In Working Capital | -12.4M | 21.0M | -30.3M | 0 | 0 | ||
| Other Non Cash Operating Items | 13.6M | 231M | 69.0M | 0 | 0 | ||
| Cash From Operations | 16.9M | 50.6M | 808K | 32.8M | 25.8M | ||
| Capital Expenditures | -3.76M | -3.11M | -5.30M | -3.10M | -2.29M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -400K | 0 | 0 | 0 | 0 | ||
| Investments | -23.7M | -21.6M | -26.6M | 0 | 0 | ||
| Other Investing Activities | 15.3M | 32.8M | 19.7M | 0 | 0 | ||
| Cash from Investing | -8.80M | 11.2M | -6.90M | 121M | -1.44M | ||
| Dividends Paid | -8.57M | -8.53M | -8.54M | 0 | 0 | ||
| Sale / Purchase of Stock | 19.2M | -17.5M | 50K | 0 | 0 | ||
| Net Borrowings | 1.12M | -34.6M | 27.0M | 0 | 0 | ||
| Other Financing Cash Flows | -18.1M | 18.1M | -9.70M | 0 | 0 | ||
| Cash From Financing | -6.37M | -42.6M | 8.81M | -166M | -23.3M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 1.73M | 19.2M | 2.72M | -11.9M | 1.02M | ||
| ||||||