| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Total Revenue | 256M | 245M | 244M | 199M | 204M | ||
| Cost of Revenue | 26.9M | 449M | 95.1M | 20.7M | 15.8M | ||
| Gross Profit | 230M | -204M | 148M | 178M | 188M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 175M | -244M | 94.5M | 86.6M | 80.7M | ||
| Amortization & Deprec | 35.1M | 35.9M | 32.5M | 32.6M | 31.2M | ||
| Other Expenses | -3.17M | 217M | 51.3M | 132M | 18.0M | ||
| Total Operating Expenses | 207M | 9.20M | 178M | 251M | 130M | ||
| Operating Income | 22.4M | -214M | -29.9M | -72.9M | 58.1M | ||
| Other Income | -393K | 1.25M | -3.10M | -83.9M | -72.6M | ||
| EBIT | 22.0M | -212M | -33.0M | -157M | -14.5M | ||
| Minority Interest | 113K | -174K | 170K | -38K | 20K | ||
| Interest Expense | 16.0M | 15.8M | 20.0M | 17.0M | 19.8M | ||
| Income Before Taxes | 5.91M | -228M | -53.2M | -174M | -34.3M | ||
| Income Taxes | 2.37M | -28.0M | -5.52M | -64.0M | -9.83M | ||
| Net Income from Continuing Ops | 3.54M | -200M | -47.6M | -110M | -24.5M | ||
| Income - Discontinued Ops | -52K | 0 | -5K | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | 3.49M | -200M | -47.6M | -110M | -24.5M | ||
| Preferred Dividends | 0 | 0 | 0 | -58.1M | 0 | ||
| Net Income to Common | 3.49M | -200M | -47.6M | -51.8M | -25.1M | ||
| ||||||