| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-SEP 2009 |
|
| Net Income | -31.3M | -104M | -1.49B | -325M | 45.8M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -74.6M | -36.1M | -491M | -203M | 0 | ||
| Change In Working Capital | -294M | -808M | 509M | 0 | 0 | ||
| Other Non Cash Operating Items | 340M | 419M | 2.44B | 0 | 0 | ||
| Cash From Operations | -59.8M | -529M | 968M | 58.7M | 0 | ||
| Capital Expenditures | 155M | -31.7M | -31.5M | -223M | 0 | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 60.9M | -68.4M | 0 | ||
| Investments | -55.2M | 54.3M | -230K | 0 | 0 | ||
| Other Investing Activities | -109M | 459M | -1.28B | 0 | 0 | ||
| Cash from Investing | -164M | 513M | -1.22B | -221M | 0 | ||
| Dividends Paid | -33.8M | -33.9M | -34.1M | -34.1M | 0 | ||
| Sale / Purchase of Stock | 13.3M | 3.63M | 14.5M | 0 | 0 | ||
| Net Borrowings | 1.10B | -427M | -5.12M | 0 | 0 | ||
| Other Financing Cash Flows | 638K | -433K | -809K | 0 | 0 | ||
| Cash From Financing | 1.08B | -458M | -25.5M | -291M | 0 | ||
| Foreign Exchange Effect | 696K | -5.58M | 2.19M | -24.5M | 0 | ||
| Net Change in Cash | 852M | -479M | -274M | -478M | 0 | ||
| ||||||