| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-AUG 2008 |
30-NOV 2008 |
28-FEB 2009 |
31-MAY 2009 |
31-AUG 2009 |
|
| Total Revenue | 1.11B | 1.28B | 593M | 892M | 721M | ||
| Cost of Revenue | 1.15B | 1.38B | 664M | 904M | 766M | ||
| Gross Profit | -42.8M | -103M | -71.0M | -12.4M | -45.3M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 34.0M | 31.3M | 28.0M | 30.2M | 28.1M | ||
| Amortization & Deprec | 8.13M | 4.58M | 6.05M | 5.11M | 4.26M | ||
| Other Expenses | 11.0M | 6.30M | 2.92M | 59.9M | 42.3M | ||
| Total Operating Expenses | 53.1M | 42.2M | 37.0M | 95.2M | 74.6M | ||
| Operating Income | -95.9M | -145M | -108M | -108M | -120M | ||
| Other Income | -52.2M | 55.0M | -47.8M | -22.5M | -48.9M | ||
| EBIT | -148M | -90.0M | -156M | -130M | -169M | ||
| Minority Interest | -9.02M | 4.90M | -1.73M | -6.52M | 0 | ||
| Interest Expense | 0 | 0 | 0 | 0 | 0 | ||
| Income Before Taxes | -139M | -95.0M | -154M | -124M | -169M | ||
| Income Taxes | -50.1M | 716M | 1.85M | 1.55M | 2.74M | ||
| Net Income from Continuing Ops | -89.0M | -811M | -156M | -125M | -172M | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | -89.0M | -811M | -156M | -125M | -172M | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | -89.0M | -811M | -156M | -125M | -172M | ||
| ||||||