| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -70.2M | -2.78B | -57.1M | 411M | 370M | ||
| Depreciation | 14.6M | 14.2M | 14.9M | 14.8M | 15.1M | ||
| Amortization | 4.35M | 5.67M | 5.30M | 0 | 0 | ||
| Deferred Taxes | 48.1M | 1.94B | -60.6M | 70.1M | 12.2M | ||
| Change In Working Capital | -38.4M | 31.9M | -35.7M | 0 | 0 | ||
| Other Non Cash Operating Items | -168M | 771M | 150M | 0 | 0 | ||
| Cash From Operations | -50.2M | 48.6M | -65.9M | 3.57M | -59.3M | ||
| Capital Expenditures | -51.5M | 89.6M | -6.18M | -7.17M | -6.65M | ||
| Sale of Assets | 2.56M | 5.80M | 1.07M | 1.45M | 449K | ||
| Acquisitions | 11.1M | -803M | 4.31M | 18.0M | 21.6M | ||
| Investments | -3.56B | 4.57B | 34.8M | 0 | 0 | ||
| Other Investing Activities | 3.51B | -3.72B | -3.16M | 0 | 0 | ||
| Cash from Investing | -34.6M | 50.9M | 37.0M | -15.5M | 111M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 1.29M | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 8.76M | -83.6M | -2.95M | 0 | 0 | ||
| Other Financing Cash Flows | 422K | 59.5M | -1.03M | 0 | 0 | ||
| Cash From Financing | 10.5M | -24.1M | -3.98M | -36.6M | 24.7M | ||
| Foreign Exchange Effect | -169K | 87K | 24K | 25K | 8K | ||
| Net Change in Cash | -74.6M | 75.4M | -32.8M | -48.5M | 76.5M | ||
| ||||||