| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -120M | 44.0M | -132M | -134M | -170M | ||
| Depreciation | 233M | 224M | 222M | 228M | 229M | ||
| Amortization | 4.00M | 4.00M | -16.0M | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -10.0M | 103M | 47.0M | 0 | 0 | ||
| Other Non Cash Operating Items | 12.0M | -144M | 197M | 0 | 0 | ||
| Cash From Operations | 119M | 231M | -4.00M | 100M | 84.0M | ||
| Capital Expenditures | -123M | -107M | -78.0M | -80.0M | -75.0M | ||
| Sale of Assets | 0 | 1.00M | 0 | 0 | 0 | ||
| Acquisitions | 121M | 3.00M | 0 | 0 | 0 | ||
| Investments | 0 | 4.00M | -4.00M | 0 | 0 | ||
| Other Investing Activities | -247M | -111M | 452M | 0 | 0 | ||
| Cash from Investing | -126M | -103M | -79.0M | -76.0M | -75.0M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -98.0M | 98.0M | 0 | 0 | 0 | ||
| Net Borrowings | 28.0M | -36.0M | 36.0M | 0 | 0 | ||
| Other Financing Cash Flows | 2.00M | 0 | -2.00M | 0 | 0 | ||
| Cash From Financing | -68.0M | 62.0M | -9.00M | -72.0M | -110M | ||
| Foreign Exchange Effect | -4.00M | -4.00M | -4.00M | 6.00M | 3.00M | ||
| Net Change in Cash | -79.0M | 186M | -96.0M | -42.0M | -98.0M | ||
| ||||||