| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 36.6M | 18.1M | 59.2M | 17.0M | 10.0M | ||
| Depreciation | 56.4M | 53.1M | 43.7M | 62.5M | 51.5M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -10.1M | -15.9M | 1.20M | -2.80M | -4.30M | ||
| Change In Working Capital | 25.9M | -10.6M | -188M | 0 | 0 | ||
| Other Non Cash Operating Items | 8.00M | 7.80M | -2.20M | 0 | 0 | ||
| Cash From Operations | 117M | 52.5M | -86.1M | 84.4M | 147M | ||
| Capital Expenditures | -58.3M | -67.0M | -67.5M | -79.2M | -50.8M | ||
| Sale of Assets | 0 | 4.60M | 0 | 0 | 0 | ||
| Acquisitions | 4.60M | -4.60M | -10.7M | 0 | 0 | ||
| Investments | -205M | -870M | -122M | 0 | 0 | ||
| Other Investing Activities | 74.1M | 756M | 82.6M | 0 | 0 | ||
| Cash from Investing | -126M | -114M | -49.9M | -80.3M | -39.5M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -274M | -129M | 0 | 0 | 0 | ||
| Net Borrowings | 0 | -644M | 5.60M | 0 | 0 | ||
| Other Financing Cash Flows | -23.8M | 679M | -500K | 0 | 0 | ||
| Cash From Financing | -298M | -93.9M | 5.10M | -11.1M | -1.20M | ||
| Foreign Exchange Effect | -2.90M | -2.70M | -1.80M | 2.20M | 2.20M | ||
| Net Change in Cash | -310M | -158M | -133M | -4.80M | 109M | ||
| ||||||