| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 1.84M | -1.00M | 2.39M | -71.5M | 2.76M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 1.70M | -355K | 1.04M | 15.2M | 0 | ||
| Change In Working Capital | -9.74M | -14.3M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 3.67M | 12.0M | 0 | 0 | 0 | ||
| Cash From Operations | -2.53M | -3.64M | 1.94M | -1.08M | -2.45M | ||
| Capital Expenditures | -254K | -209K | -172K | -368K | -149K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -10.0M | -4.19M | 0 | 0 | 0 | ||
| Other Investing Activities | 4.51M | 4.78M | 0 | 0 | 0 | ||
| Cash from Investing | -5.52M | 592K | 49.0M | 3.64M | -37.5M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 37K | 0 | 0 | 0 | ||
| Net Borrowings | -1.49M | -2.54M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -1.49M | -2.50M | 30K | 127K | -9K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -9.54M | -5.54M | 51.0M | 2.69M | -39.9M | ||
| ||||||