| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -309M | -753M | -244M | 1.00M | -120M | ||
| Depreciation | 712M | 698M | 699M | 705M | 775M | ||
| Amortization | 13.2M | 11.8M | 0 | 0 | 0 | ||
| Deferred Taxes | -44.5M | 68.9M | 35.2M | -30.4M | -67.8M | ||
| Change In Working Capital | -146M | 111M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 471M | 777M | 0 | 0 | 0 | ||
| Cash From Operations | 697M | 914M | 704M | 887M | 689M | ||
| Capital Expenditures | -598M | -696M | -537M | -545M | -525M | ||
| Sale of Assets | 38.4M | -38.4M | 0 | 0 | 0 | ||
| Acquisitions | -115M | -440M | -700K | -2.60M | -10.6M | ||
| Investments | 0 | -31.8M | 0 | 0 | 0 | ||
| Other Investing Activities | -631M | -625M | 0 | 0 | 0 | ||
| Cash from Investing | -708M | -1.14B | -534M | -567M | -370M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -342M | -298M | 0 | 0 | 0 | ||
| Net Borrowings | 817M | -2.28B | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -11.5M | 2.51B | 0 | 0 | 0 | ||
| Cash From Financing | 464M | -73.0M | -402M | 335M | -236M | ||
| Foreign Exchange Effect | -82.6M | 87.2M | -72.1M | 28.7M | 132M | ||
| Net Change in Cash | 370M | -207M | -304M | 683M | 216M | ||
| ||||||