| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
|
| Total Revenue | 91.0M | 174M | 221M | 131M | 125M | ||
| Cost of Revenue | 74.0M | 138M | 171M | 132M | 93.0M | ||
| Gross Profit | 17.0M | 36.0M | 50.0M | -1.00M | 32.0M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 80.0M | 76.0M | 140M | 102M | 65.0M | ||
| Amortization & Deprec | 26.0M | 28.0M | 24.0M | 23.0M | 20.0M | ||
| Other Expenses | -40.0M | -15.0M | 4.00M | 231M | -18.0M | ||
| Total Operating Expenses | 66.0M | 89.0M | 168M | 356M | 67.0M | ||
| Operating Income | -49.0M | -53.0M | -118M | -357M | -35.0M | ||
| Other Income | -231M | 41.0M | 13.0M | -95.0M | -199M | ||
| EBIT | -280M | -12.0M | -105M | -452M | -234M | ||
| Minority Interest | 5.00M | 1.00M | 0 | 4.00M | 0 | ||
| Interest Expense | 38.0M | 43.0M | 43.0M | 48.0M | 40.0M | ||
| Income Before Taxes | -323M | -56.0M | -148M | -504M | -274M | ||
| Income Taxes | -152M | -24.0M | -38.0M | -225M | -114M | ||
| Net Income from Continuing Ops | -171M | -32.0M | -110M | -279M | -160M | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | -171M | -32.0M | -110M | -279M | -160M | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | -171M | -30.0M | -110M | -279M | -160M | ||
| ||||||