| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-MAR 2007 |
30-JUN 2007 |
30-SEP 2007 |
31-DEC 2007 |
31-MAR 2008 |
|
| Net Income | 6.43M | 7.66M | 7.32M | 5.48M | 6.76M | ||
| Depreciation | 910K | 1.04M | 1.17M | 1.38M | 1.49M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 2.06M | 110K | 505K | 4.79M | 4.71M | ||
| Change In Working Capital | -5.62M | -7.92M | -1.01M | -1.33M | -14.6M | ||
| Other Non Cash Operating Items | 2.60M | 1.26M | 1.46M | 902K | 167K | ||
| Cash From Operations | 6.38M | 2.15M | 9.44M | 11.2M | -1.45M | ||
| Capital Expenditures | -1.56M | -2.27M | -4.64M | -5.68M | -2.94M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 5K | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -12.4M | -4.97M | 16.0M | -28.5M | 0 | ||
| Other Investing Activities | 10.2M | -2.61M | -16.1M | 21.0M | 12.8M | ||
| Cash from Investing | -2.21M | -7.58M | -43K | -7.46M | 12.8M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 682K | 847K | 203K | -1.35M | -3.37M | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 321K | 1.16M | 1.11M | 1.94M | 3.07M | ||
| Cash From Financing | 1.00M | 2.01M | 1.32M | 581K | -302K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 5.18M | -3.42M | 10.7M | 4.34M | 11.0M | ||
| ||||||