| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-AUG 2008 |
30-NOV 2008 |
28-FEB 2009 |
31-MAY 2009 |
31-AUG 2009 |
|
| Cash & Equivalents | 3.22M | 20.0M | 15.3M | 19.4M | 18.6M | ||
| Short Term Investments | 4.27M | 2.51M | 0 | 0 | 0 | ||
| Accounts Receivable | 26.0M | 6.86M | 10.8M | 10.7M | 11.2M | ||
| Inventories | 0 | 0 | 0 | 0 | 0 | ||
| Pre-paid Expenses | 445K | 180K | 141K | 106K | 136K | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 123K | ||
| Other Current Assets | 0 | 0 | 3.03M | 0 | 0 | ||
| Total Current Assets | 34.0M | 29.5M | 29.2M | 30.1M | 30.0M | ||
| Property, Plant & Equipment | 2.64M | 2.61M | 2.59M | 2.64M | 2.74M | ||
| Goodwill & Intangibles | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Assets | 7.12M | 10.1M | 17.4M | 25.9M | 26.5M | ||
| Total Long-Term Assets | 12.2M | 15.9M | 23.2M | 31.6M | 32.3M | ||
| Total Assets | 46.2M | 45.4M | 52.4M | 61.8M | 62.3M | ||
| Accounts Payable | 9.27M | 5.24M | 5.07M | 4.06M | 5.16M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 42K | 46K | 43K | 0 | 0 | ||
| Other Current Liabilities | 2.43M | 512K | 1.51M | 9.16M | 3.95M | ||
| Total Current Liabilities | 12.6M | 6.69M | 7.62M | 14.5M | 10.8M | ||
| Long Term Debt | 754K | 743K | 736K | 0 | 0 | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Total Long-term Liabilities | 754K | 743K | 736K | 0 | 0 | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 13.4M | 7.44M | 8.35M | 14.5M | 10.8M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 120K | 120K | 150K | 150K | 150K | ||
| Additional Paid-In Capital | 11.5M | 11.5M | 11.5M | 11.5M | 11.5M | ||
| Retained Earnings | 24.0M | 30.4M | 36.3M | 39.0M | 42.9M | ||
| Treasury Stock | -1.64M | -1.64M | -1.64M | -1.64M | -1.64M | ||
| Other Equity | -1.22M | -2.39M | -2.30M | -1.76M | -1.49M | ||
| Total Shareholder's Equity | 32.8M | 38.0M | 44.0M | 47.3M | 51.4M | ||
| ||||||