| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-AUG 2008 |
30-NOV 2008 |
28-FEB 2009 |
31-MAY 2009 |
31-AUG 2009 |
|
| Net Income | 6.60M | 7.28M | 7.02M | 7.45M | 7.62M | ||
| Depreciation | 84K | 83K | 96K | 75K | 79K | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -118K | -74K | 277K | -101K | -88K | ||
| Change In Working Capital | -8.89M | 13.4M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Operations | -2.32M | 20.7M | 4.18M | 10.4M | 4.35M | ||
| Capital Expenditures | -119K | -59K | -78K | -118K | -178K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | -5.00M | 0 | 0 | ||
| Investments | -4.98M | 5.27M | 0 | 0 | 0 | ||
| Other Investing Activities | 610K | -8.33M | 0 | 0 | 0 | ||
| Cash from Investing | -4.37M | -3.07M | -6.85M | -6.33M | 1.42M | ||
| Dividends Paid | -694K | -821K | -961K | -1.04M | -4.75M | ||
| Sale / Purchase of Stock | -1.00 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -10K | -7K | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -704K | -828K | -971K | -1.82M | -4.75M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -7.39M | 16.8M | -3.64M | 2.21M | 1.01M | ||
| ||||||