| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 21.6M | 13.0M | 15.1M | 18.3M | 0 | ||
| Depreciation | 18.7M | 20.4M | 22.1M | 22.6M | 0 | ||
| Amortization | 507K | 585K | -1.66M | 0 | 0 | ||
| Deferred Taxes | -780K | 6.72M | 303K | -724K | 0 | ||
| Change In Working Capital | -3.71M | -3.30M | -13.5M | 0 | 0 | ||
| Other Non Cash Operating Items | 1.55M | 2.08M | -8.28M | 0 | 0 | ||
| Cash From Operations | 37.9M | 39.6M | 49.7M | 48.6M | 0 | ||
| Capital Expenditures | -125M | -103M | -48.9M | -42.8M | 0 | ||
| Sale of Assets | 162M | -314K | 4K | 4K | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -120M | -98.4M | 468M | 0 | 0 | ||
| Cash from Investing | 42.0M | -98.7M | -50.4M | -40.4M | 0 | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 1.53M | 43K | -3.04M | 0 | 0 | ||
| Net Borrowings | -75.5M | 63.3M | -132M | 0 | 0 | ||
| Other Financing Cash Flows | -2.44M | -486K | 6.56M | 0 | 0 | ||
| Cash From Financing | -76.4M | 62.8M | 473K | -7.97M | 0 | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 3.44M | 3.71M | -253K | 229K | 0 | ||
| ||||||