| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 160K | 3.48M | 2.05M | 3.83M | 899K | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 85.1M | 79.2M | 71.5M | 49.3M | 72.1M | ||
| Inventories | 171M | 142M | 132M | 123M | 126M | ||
| Pre-paid Expenses | 18.5M | 8.43M | 6.83M | 8.88M | 8.20M | ||
| Deferred Tax Assets | 8.07M | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 282M | 233M | 212M | 185M | 208M | ||
| Property, Plant & Equipment | 49.7M | 49.9M | 48.2M | 47.3M | 45.1M | ||
| Goodwill & Intangibles | 62.1M | 38.4M | 38.2M | 38.0M | 37.8M | ||
| Other Long-term Assets | 27.5M | 20.8M | 20.3M | 22.9M | 22.8M | ||
| Total Long-Term Assets | 139M | 109M | 107M | 108M | 106M | ||
| Total Assets | 422M | 342M | 319M | 293M | 313M | ||
| Accounts Payable | 34.7M | 24.2M | 23.1M | 25.2M | 27.8M | ||
| Accrued Expenses | 30.5M | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 60.7M | 89.3M | 79.7M | 57.8M | 62.9M | ||
| Other Current Liabilities | 0 | 628K | 536K | 0 | 563K | ||
| Total Current Liabilities | 126M | 150M | 133M | 105M | 120M | ||
| Long Term Debt | 130M | 75.0M | 68.5M | 69.2M | 69.8M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 8.53M | 3.37M | 3.54M | 3.71M | 3.84M | ||
| Other Long-term Liabilities | 19.4M | 23.1M | 23.0M | 23.3M | 23.3M | ||
| Total Long-term Liabilities | 158M | 101M | 95.0M | 96.1M | 96.9M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 284M | 251M | 228M | 202M | 217M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 120K | 120K | 120K | 120K | 120K | ||
| Additional Paid-In Capital | 116M | 117M | 128M | 128M | 129M | ||
| Retained Earnings | 21.9M | -18.0M | -27.5M | -28.7M | -23.9M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | -317K | -8.59M | -9.34M | -8.23M | -8.63M | ||
| Total Shareholder's Equity | 138M | 90.4M | 91.3M | 91.6M | 96.6M | ||
| ||||||