| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 531K | 277K | 607K | 583K | 804K | ||
| Short Term Investments | 5.67M | 5.26M | 4.29M | 4.66M | 4.95M | ||
| Accounts Receivable | 5.19M | 5.16M | 6.16M | 6.91M | 7.34M | ||
| Inventories | 4.21M | 3.10M | 3.64M | 3.82M | 4.11M | ||
| Pre-paid Expenses | 21K | 23K | 23K | 56K | 46K | ||
| Deferred Tax Assets | 909K | 920K | 863K | 638K | 338K | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 38K | ||
| Total Current Assets | 16.5M | 14.7M | 15.6M | 16.7M | 17.6M | ||
| Property, Plant & Equipment | 11.0M | 11.1M | 13.7M | 13.8M | 13.8M | ||
| Goodwill & Intangibles | 8.43M | 8.35M | 19.0M | 18.8M | 18.6M | ||
| Other Long-term Assets | 500K | 500K | 500K | 500K | 500K | ||
| Total Long-Term Assets | 19.9M | 19.9M | 33.2M | 33.0M | 32.9M | ||
| Total Assets | 36.4M | 34.7M | 48.8M | 49.7M | 50.5M | ||
| Accounts Payable | 2.36M | 2.26M | 2.79M | 2.02M | 2.18M | ||
| Accrued Expenses | 533K | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 1.13M | 928K | 6.98M | 6.22M | 6.23M | ||
| Other Current Liabilities | 429K | 0 | 0 | 0 | 0 | ||
| Total Current Liabilities | 4.76M | 3.65M | 10.3M | 8.86M | 9.10M | ||
| Long Term Debt | 3.22M | 3.11M | 8.38M | 7.91M | 7.40M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 1.62M | 1.61M | 1.76M | 1.94M | 2.01M | ||
| Other Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Total Long-term Liabilities | 4.83M | 4.71M | 10.1M | 9.85M | 9.41M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 9.59M | 8.36M | 20.4M | 18.7M | 18.5M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 0 | 0 | 0 | 0 | 0 | ||
| Additional Paid-In Capital | 7.68M | 7.71M | 8.40M | 8.42M | 8.45M | ||
| Retained Earnings | 23.1M | 22.4M | 23.9M | 26.5M | 27.8M | ||
| Treasury Stock | -3.21M | -3.30M | -3.06M | -3.35M | -3.85M | ||
| Other Equity | -748K | -499K | -843K | -537K | -423K | ||
| Total Shareholder's Equity | 26.9M | 26.3M | 28.4M | 31.0M | 32.0M | ||
| ||||||