| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -15.4M | 0 | 55.1M | -5.30M | -5.22M | ||
| Depreciation | 6.95M | 7.32M | 7.09M | 6.67M | 6.64M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 129K | -9K | 0 | 0 | 0 | ||
| Change In Working Capital | 211K | 0 | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 8.43M | 0 | 0 | 0 | 0 | ||
| Cash From Operations | 367K | 1.02M | -11.8M | 7.50M | -1.29M | ||
| Capital Expenditures | -7.87M | -3.54M | -754K | -5.31M | -10.6M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 22K | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 8.13M | 0 | 0 | 0 | 0 | ||
| Cash from Investing | 8.13M | 13.6M | 20.5M | -9.02M | -41.5M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 31K | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 31K | -143K | 76K | 92K | 72K | ||
| Foreign Exchange Effect | -223K | 566K | -243K | -205K | -5K | ||
| Net Change in Cash | 8.30M | 15.0M | 8.61M | -1.63M | -42.7M | ||
| ||||||