| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Net Income | 102M | 4.00M | 16.0M | 3.00M | 74.0M | ||
| Depreciation | 84.0M | 82.0M | 93.0M | 94.0M | 97.0M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -1.00M | -12.0M | 53.0M | 3.00M | 1.00M | ||
| Change In Working Capital | 183M | -328M | 565M | 0 | 0 | ||
| Other Non Cash Operating Items | -9.00M | 10.0M | 224M | 0 | 0 | ||
| Cash From Operations | 359M | -244M | 951M | -118M | 362M | ||
| Capital Expenditures | -133M | -134M | -73.0M | -51.0M | -46.0M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 159M | 0 | 0 | ||
| Investments | 239M | -239M | 0 | 0 | 0 | ||
| Other Investing Activities | -307M | 98.0M | -222M | 0 | 0 | ||
| Cash from Investing | -68.0M | -141M | -63.0M | -51.0M | -46.0M | ||
| Dividends Paid | -51.0M | -50.0M | -48.0M | -48.0M | -48.0M | ||
| Sale / Purchase of Stock | -18.0M | -157M | -47.0M | 0 | 0 | ||
| Net Borrowings | -4.00M | -11.0M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 2.00M | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -71.0M | -218M | -95.0M | -67.0M | 295M | ||
| Foreign Exchange Effect | -1.00M | 2.00M | 3.00M | -1.00M | 3.00M | ||
| Net Change in Cash | 219M | -601M | 796M | -237M | 614M | ||
| ||||||