| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 6.14M | 15.6M | 15.6M | 13.0M | 38.4M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 25.6M | 23.7M | 25.3M | 28.2M | 33.8M | ||
| Inventories | 3.71M | 3.37M | 3.35M | 3.66M | 3.35M | ||
| Pre-paid Expenses | 2.57M | 2.96M | 7.99M | 11.1M | 8.61M | ||
| Deferred Tax Assets | 5.09M | 5.63M | 6.25M | 7.22M | 8.91M | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 43.1M | 51.3M | 58.5M | 63.2M | 93.1M | ||
| Property, Plant & Equipment | 108M | 109M | 142M | 141M | 139M | ||
| Goodwill & Intangibles | 82.7M | 91.5M | 113M | 112M | 112M | ||
| Other Long-term Assets | 9.11M | 9.67M | 13.4M | 14.0M | 23.6M | ||
| Total Long-Term Assets | 205M | 217M | 274M | 275M | 275M | ||
| Total Assets | 248M | 268M | 333M | 339M | 368M | ||
| Accounts Payable | 13.7M | 12.3M | 15.5M | 15.7M | 17.3M | ||
| Accrued Expenses | 15.8M | 16.2M | 0 | 0 | 0 | ||
| Short Term Debt | 147K | 130K | 10.7M | 5.50M | 391K | ||
| Other Current Liabilities | 36.4M | 42.4M | 45.9M | 41.5M | 49.8M | ||
| Total Current Liabilities | 66.0M | 71.1M | 87.0M | 83.7M | 98.2M | ||
| Long Term Debt | 10.1M | 10.0M | 0 | 0 | 0 | ||
| Capital Lease Obligations | 0 | 0 | 37.4M | 37.1M | 37.0M | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 6.88M | 11.9M | 12.0M | 12.3M | 12.4M | ||
| Total Long-term Liabilities | 17.0M | 22.0M | 49.4M | 49.4M | 49.4M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 83.0M | 93.1M | 136M | 133M | 148M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 120M | 121M | 0 | 0 | 0 | ||
| Additional Paid-In Capital | 14.8M | 15.1M | 151M | 153M | 151M | ||
| Retained Earnings | 42.5M | 55.2M | 61.0M | 68.5M | 82.1M | ||
| Treasury Stock | -6.38M | -6.58M | -6.58M | -6.58M | -6.58M | ||
| Other Equity | -5.99M | -9.40M | -9.12M | -9.16M | -5.78M | ||
| Total Shareholder's Equity | 165M | 175M | 196M | 205M | 220M | ||
| ||||||