| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 5.71M | 12.8M | 5.82M | 7.43M | 13.7M | ||
| Depreciation | 4.44M | 4.54M | 5.25M | 6.12M | 6.20M | ||
| Amortization | 49K | -146K | 0 | 0 | 0 | ||
| Deferred Taxes | 317K | 606K | -498K | -1.15M | -1.82M | ||
| Change In Working Capital | 4.14M | 249K | 7.84M | 0 | 0 | ||
| Other Non Cash Operating Items | 7.00M | 6.16M | -24.2M | 0 | 0 | ||
| Cash From Operations | 21.6M | 24.2M | 2.29M | 7.54M | 33.0M | ||
| Capital Expenditures | -3.36M | -4.25M | -2.48M | -3.35M | -3.12M | ||
| Sale of Assets | 0 | 46K | 19K | 71K | 0 | ||
| Acquisitions | 0 | -10.5M | -24.9M | -2.62M | 27.6M | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -3.36M | -4.81M | 20.7M | 0 | 0 | ||
| Cash from Investing | -3.36M | -15.3M | -27.0M | -5.87M | -3.12M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 7K | -65K | 6.37M | 0 | 0 | ||
| Net Borrowings | -21.1M | -48K | 5.20M | 0 | 0 | ||
| Other Financing Cash Flows | 11K | 315K | -331K | 0 | 0 | ||
| Cash From Financing | -21.0M | 202K | 24.7M | -4.25M | -4.49M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -2.75M | 9.09M | -14K | -2.58M | 25.4M | ||
| ||||||