| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-AUG 2008 |
30-NOV 2008 |
28-FEB 2009 |
31-MAY 2009 |
31-AUG 2009 |
|
| Cash & Equivalents | 50.8M | 28.3M | 41.1M | 63.2M | 85.9M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 88.4M | 84.1M | 58.7M | 57.4M | 42.9M | ||
| Inventories | 53.4M | 72.5M | 66.7M | 54.4M | 46.3M | ||
| Pre-paid Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Tax Assets | 8.10M | 7.75M | 7.88M | 8.59M | 0 | ||
| Other Current Assets | 7.95M | 6.63M | 8.88M | 5.89M | 14.5M | ||
| Total Current Assets | 209M | 199M | 183M | 189M | 190M | ||
| Property, Plant & Equipment | 57.6M | 55.7M | 56.8M | 57.0M | 59.6M | ||
| Goodwill & Intangibles | 55.2M | 52.5M | 51.8M | 52.5M | 53.3M | ||
| Other Long-term Assets | 5.45M | 4.97M | 4.97M | 5.48M | 5.45M | ||
| Total Long-Term Assets | 118M | 113M | 114M | 115M | 118M | ||
| Total Assets | 327M | 312M | 297M | 304M | 308M | ||
| Accounts Payable | 32.8M | 33.3M | 23.1M | 18.5M | 20.0M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 6.17M | 6.17M | 6.17M | 7.77M | 6.17M | ||
| Other Current Liabilities | 43.5M | 33.1M | 29.1M | 29.4M | 33.0M | ||
| Total Current Liabilities | 82.4M | 72.5M | 58.3M | 55.6M | 59.2M | ||
| Long Term Debt | 25.6M | 24.1M | 22.5M | 21.0M | 19.5M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 11.8M | 12.2M | 12.3M | 11.9M | 10.4M | ||
| Other Long-term Liabilities | 11.1M | 9.89M | 10.1M | 11.2M | 11.2M | ||
| Total Long-term Liabilities | 48.5M | 46.2M | 45.0M | 44.1M | 41.1M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 131M | 119M | 103M | 99.7M | 100M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 18.1M | 18.1M | 18.1M | 18.1M | 18.1M | ||
| Additional Paid-In Capital | 26.4M | 26.8M | 27.6M | 28.3M | 28.9M | ||
| Retained Earnings | 240M | 245M | 244M | 249M | 250M | ||
| Treasury Stock | -93.3M | -92.8M | -92.8M | -92.8M | -92.0M | ||
| Other Equity | 5.09M | -3.40M | -3.60M | 2.37M | 3.00M | ||
| Total Shareholder's Equity | 196M | 194M | 194M | 205M | 208M | ||
| ||||||