| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 108M | 95.2M | 54.5M | 56.2M | 60.7M | ||
| Depreciation | 11.9M | 12.1M | 12.1M | 11.9M | 11.7M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 10.7M | 2.79M | 21.5M | 0 | 0 | ||
| Other Non Cash Operating Items | 14.4M | -7.40M | 14.7M | 0 | 0 | ||
| Cash From Operations | 145M | 103M | 103M | 66.6M | 108M | ||
| Capital Expenditures | -23.1M | -7.49M | -4.93M | -3.65M | -3.36M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -172M | -78.8M | -24.0M | 0 | 0 | ||
| Other Investing Activities | 139M | 131M | 84.2M | 0 | 0 | ||
| Cash from Investing | -33.2M | 52.1M | 60.3M | 53.5M | -14.6M | ||
| Dividends Paid | -47.4M | -47.5M | -49.9M | -49.9M | -49.9M | ||
| Sale / Purchase of Stock | -18.0M | 2.58M | -904K | 0 | 0 | ||
| Net Borrowings | 0 | -179M | -28.3M | 0 | 0 | ||
| Other Financing Cash Flows | 70K | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -65.3M | -224M | -79.1M | -113M | -63.1M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 46.1M | -69.1M | 83.9M | 6.93M | 30.3M | ||
| ||||||