| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2007 |
31-DEC 2007 |
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
|
| Cash & Equivalents | 9K | 456K | 2K | 3K | 8K | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 28K | 20K | 40K | 70K | 132K | ||
| Inventories | 0 | 0 | 0 | 0 | 0 | ||
| Pre-paid Expenses | 157K | 576K | 443K | 208K | 179K | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 193K | 1.05M | 485K | 281K | 320K | ||
| Property, Plant & Equipment | 1.43M | 1.19M | 1.17M | 1.43M | 1.33M | ||
| Goodwill & Intangibles | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Long-Term Assets | 1.43M | 1.19M | 1.17M | 1.43M | 1.33M | ||
| Total Assets | 1.62M | 2.24M | 1.65M | 1.71M | 1.65M | ||
| Accounts Payable | 94K | 88K | 515K | 857K | 1.34M | ||
| Accrued Expenses | 193K | 444K | 0 | 0 | 0 | ||
| Short Term Debt | 108K | 105K | 210K | 463K | 471K | ||
| Other Current Liabilities | 726 | 0 | 0 | 0 | 0 | ||
| Total Current Liabilities | 402K | 676K | 726K | 1.32M | 1.82M | ||
| Long Term Debt | 0 | 0 | 0 | 0 | 0 | ||
| Capital Lease Obligations | 3K | 2K | 2K | 1K | 586 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Total Long-term Liabilities | 3K | 2K | 2K | 1K | 586 | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 405K | 678K | 728K | 1.32M | 1.82M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 54K | 59K | 59K | 59K | 59K | ||
| Additional Paid-In Capital | 3.31M | 4.51M | 4.65M | 4.75M | 4.86M | ||
| Retained Earnings | -2.40M | -3.05M | -3.91M | -4.58M | -5.23M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 255K | 45K | 131K | 154K | 150K | ||
| Total Shareholder's Equity | 1.21M | 1.56M | 924K | 386K | -162K | ||
| ||||||