| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2007 |
31-DEC 2007 |
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
|
| Net Income | -628K | -647K | -863K | -668K | -649K | ||
| Depreciation | 77K | 59K | 78K | 90K | 97K | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Operations | -287K | -442K | -592K | 75K | 8K | ||
| Capital Expenditures | -158K | 177K | -911 | -326K | -1K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | -102K | 0 | 0 | 0 | ||
| Cash from Investing | -258K | 175K | -911 | -326K | -1K | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 305K | 725K | 100K | 254K | 10K | ||
| Foreign Exchange Effect | 48K | -11K | 39K | -3K | -11K | ||
| Net Change in Cash | -191K | 447K | -454K | 400 | 5K | ||
| ||||||