| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 1.08B | 889M | 119M | -268M | -83.7M | ||
| Depreciation | 51.7M | 47.7M | 52.1M | 50.4M | 49.4M | ||
| Amortization | 3.35M | 4.75M | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 21.1M | 94.5M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -1.18B | -899M | 0 | 0 | 0 | ||
| Cash From Operations | -17.8M | 137M | 95.0M | 163M | 71.8M | ||
| Capital Expenditures | -78.8M | 489M | -70.8M | -59.3M | -27.9M | ||
| Sale of Assets | 668M | 153M | 11.9M | 14.7M | 33K | ||
| Acquisitions | 0 | -593M | 0 | 0 | -117M | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -78.8M | 489M | 0 | 0 | 0 | ||
| Cash from Investing | 589M | 48.6M | -58.8M | -44.6M | -145M | ||
| Dividends Paid | -72.6M | -72.6M | -72.5M | -72.5M | -76.4M | ||
| Sale / Purchase of Stock | -339K | -13.0M | 0 | 0 | 0 | ||
| Net Borrowings | -461M | -118M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 789K | -226K | 0 | 0 | 0 | ||
| Cash From Financing | -533M | -204M | -41.9M | -115M | 56.2M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 37.7M | -18.6M | -5.78M | 4.21M | -16.5M | ||
| ||||||