Annual Reports

 
Quarterly Reports

 
8-K

  • 8-K (Dec 18, 2014)
  • 8-K (Nov 5, 2014)
  • 8-K (Nov 4, 2014)
  • 8-K (Oct 6, 2014)
  • 8-K (Sep 23, 2014)
  • 8-K (Sep 9, 2014)

 
Other

Linn Energy, LLC 8-K 2007

Documents found in this filing:

  1. 8-K/A
  2. Ex-23.1
  3. Ex-99.1
  4. Ex-99.2
  5. Ex-99.3
  6. Ex-99.3

Exhibit 99.2

CAVALLO ENERGY, LP

STATEMENTS OF DIRECT REVENUES AND DIRECT OPERATING EXPENSES

OF THE PANHANDLE PROPERTIES

INDEX

 

Page

 

Report of Independent Registered Public Accounting Firm

 

2

 

Statements of Direct Revenues and Direct Operating Expenses of the Panhandle Properties

 

3

 

Notes to Statements of Direct Revenues and Direct Operating Expenses of the Panhandle Properties

 

4

 

 

 

 

 

 

1




REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To Stallion Energy LLC, general partner
Cavallo Energy, LP:

We have audited the accompanying statements of direct revenues and direct operating expenses of the Panhandle Properties for the years ended December 31, 2005, 2004 and 2003. These statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the statements based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform audits to obtain reasonable assurance about whether the statements are free from material misstatement. The Company has determined that it is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the statements referred to above present fairly, in all material respects, the direct revenues and direct operating expenses of the Panhandle Properties for the years ended December 31, 2005, 2004 and 2003 in conformity with accounting principles generally accepted in the United States of America.

/s/ Hein & Associates LLP

 

 

 

Houston, Texas

 

October 3, 2006

 

 

2




CAVALLO ENERGY, LP

STATEMENTS OF DIRECT REVENUES AND DIRECT OPERATING EXPENSES

OF THE PANHANDLE PROPERTIES

(in thousands)

 

 

Year Ended
December 31,

 

 

 

2005

 

2004

 

2003

 

 

 

 

 

 

 

 

 

Oil and gas sales

 

$

61,503

 

$

58,142

 

$

49,978

 

Direct operating expenses

 

17,197

 

19,337

 

19,436

 

Net revenue

 

$

44,306

 

$

38,805

 

$

30,542

 

 

The accompanying notes are an integral part of these statements.

3




CAVALLO ENERGY, LP

NOTES TO STATEMENTS OF DIRECT REVENUES AND DIRECT OPERATING EXPENSES
OF THE PANHANDLE PROPERTIES

1.         Basis of Preparation:

The accompanying statements of direct revenues and direct operating expenses relate to the oil and gas operations of the Panhandle Properties for the years ended December 31, 2005, 2004 and 2003. The Panhandle Properties were acquired by Cavallo Energy, LP (the “Company”) on October 5, 2005 from J.M. Huber Corporation.

Revenues are recorded when the Company’s share of oil or natural gas and related liquids are sold. Direct operating expenses are recorded when the related liability is incurred. Direct operating expenses include lease operating expenses, ad valorem taxes and production taxes. Depreciation and amortization of oil and gas properties, general and administrative expenses and income taxes have been excluded from direct operating expenses in the accompanying historical statements because the amounts would not be comparable to those resulting from proposed future operations.

2.         Supplemental Information on Oil and Gas Reserves(Unaudited):

Proved oil and gas reserves consist of those estimated quantities of crude oil, natural gas, and natural gas liquids that geological and engineering data demonstrate with reasonable certainty to be recoverable in future years from known reservoirs under existing economic and operating conditions.

The following estimates of proved reserves have been made by independent engineers, based on the net revenue interest purchased by the Company. The estimated net interest in proved reserves is based upon subjective engineering judgments and may be affected by the limitations inherent in such estimation. The process of estimating reserves is subject to continual revision as additional information becomes available as a result of drilling, testing, reservoir studies and production history. There can be no assurance that such estimates will not be materially revised in subsequent periods.

4




The changes in proved reserves of the Panhandle properties are set forth below:

 

 

Natural
Gas
(MMcf)

 

Natural
Gas Liquids
(MBbls)

 

Oil
(MBbls)

 

 

 

 

 

 

 

 

 

Reserves at January 1, 2003

 

82,672

 

17,626

 

3,073

 

Production

 

(4,203

)

(975

)

(168

)

Revisions, extensions and discoveries

 

 

 

 

Reserves at January 1, 2004

 

78,469

 

16,651

 

2,905

 

Production

 

(3,953

)

(940

)

(152

)

Revisions, extensions and discoveries

 

 

 

 

Reserves at January 1, 2005

 

74,516

 

15,711

 

2,753

 

Production

 

(3,137

)

(740

)

(128

)

Revisions, extensions and discoveries

 

 

 

 

Reserves at January 1, 2006

 

71,379

 

14,971

 

2,625

 

 

Proved developed natural gas reserves as of:

January 1, 2006

 

55,249

 

MMcf

 

January 1, 2005

 

58,386

 

MMcf

 

January 1, 2004

 

62,339

 

MMcf

 

January 1, 2003

 

66,542

 

MMcf

 

 

Proved developed natural gas liquid reserves as of:

January 1, 2006

 

11,495

 

MBbls

 

January 1, 2005

 

12,235

 

MBbls

 

January 1, 2004

 

13,175

 

MBbls

 

January 1, 2003

 

14,150

 

MBbls

 

 

Proved developed oil reserves as of:

January 1, 2006

 

2,026

 

MBbls

 

January 1, 2005

 

2,154

 

MBbls

 

January 1, 2004

 

2,306

 

MBbls

 

January 1, 2003

 

2,474

 

MBbls

 

 

5




The standardized measure of discounted estimated future net cash flows related to proved oil and gas reserves as of December 31, 2005, 2004 and 2003 is as follows:

 

 

Year Ended December 31,

 

 

 

2005

 

2004

 

2003

 

 

 

(in thousands)

 

Future cash inflows

 

$

1,514,250

 

$

805,949

 

$

701,338

 

Future production costs

 

(373,763

)

(390,959

)

(410,294

)

Future development costs

 

(26,625

)

(29,110

)

(35,783

)

Future net cash flows

 

1,113,862

 

385,880

 

255,261

 

10% annual discount per estimated timing of cash flow

 

(609,557

)

(211,171

)

(139,690

)

Standardized measure of discounted future net cash flow at end of year

 

$

504,305

 

$

174,709

 

$

115,571

 

 

The primary changes in the standardized measure of discounted estimated future net cash flows for the years ended December 31, 2005, 2004 and 2003 were as flows:

 

 

Year Ended December 31,

 

 

 

2005

 

2004

 

2003

 

 

 

(in thousands)

 

Beginning of period

 

$

174,709

 

$

115,571

 

$

71,537

 

Sales of oil and gas produced, net of production costs

 

(44,306

)

(38,806

)

(30,542

)

Effect of change in prices

 

348,531

 

73,687

 

56,667

 

Accretion of discount

 

17,471

 

11,557

 

7,154

 

Development costs incurred

 

2,485

 

6,673

 

2,639

 

Other

 

5,415

 

6,027

 

8,116

 

End of period

 

$

504,305

 

$

174,709

 

$

115,571

 

 

Estimated future cash inflows are computed by applying period-end prices of oil and gas to period-end quantities of proved reserves. Estimated future development and production costs are determined by estimating the expenditures to be incurred in developing and producing the proved oil and gas reserves at the end of the year/period, based on period-end costs and assuming continuation of existing economic conditions.

The assumptions used to compute the standardized measure are those prescribed by the Financial Accounting Standards Board and as such, do not necessarily reflect the Company’s expectations of actual revenues to be derived from those reserves nor their present worth. The limitations inherent in the reserve quantity estimation process are equally applicable to the standardized measure computations since these estimates are the basis for the valuation process.

6



Wikinvest © 2006, 2007, 2008, 2009, 2010, 2011, 2012. Use of this site is subject to express Terms of Service, Privacy Policy, and Disclaimer. By continuing past this page, you agree to abide by these terms. Any information provided by Wikinvest, including but not limited to company data, competitors, business analysis, market share, sales revenues and other operating metrics, earnings call analysis, conference call transcripts, industry information, or price targets should not be construed as research, trading tips or recommendations, or investment advice and is provided with no warrants as to its accuracy. Stock market data, including US and International equity symbols, stock quotes, share prices, earnings ratios, and other fundamental data is provided by data partners. Stock market quotes delayed at least 15 minutes for NASDAQ, 20 mins for NYSE and AMEX. Market data by Xignite. See data providers for more details. Company names, products, services and branding cited herein may be trademarks or registered trademarks of their respective owners. The use of trademarks or service marks of another is not a representation that the other is affiliated with, sponsors, is sponsored by, endorses, or is endorsed by Wikinvest.
Powered by MediaWiki