| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -48.1M | -93.4M | -28.6M | 36.3M | 31.7M | ||
| Depreciation | 1.18M | 1.37M | 2.31M | -1.59M | 3.62M | ||
| Amortization | 117M | 132M | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 31.4M | -96.7M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 8.65M | 65K | 0 | 0 | 0 | ||
| Cash From Operations | 110M | -56.2M | -6.00M | -50.9M | -11.0M | ||
| Capital Expenditures | -3.46M | -722K | -2.21M | 5.65M | -662K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | -243M | 243M | 0 | ||
| Investments | -5K | -4.79M | 0 | 0 | 0 | ||
| Other Investing Activities | -28.7M | -1.19M | 0 | 0 | 0 | ||
| Cash from Investing | -28.7M | -5.97M | -248M | 289M | -674K | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -26.2M | -231K | 0 | 0 | 0 | ||
| Net Borrowings | 9.10M | -53.3M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -43.9M | -193K | 0 | 0 | 0 | ||
| Cash From Financing | -61.0M | -53.7M | 261M | -34.7M | 9.28M | ||
| Foreign Exchange Effect | -2.10M | -2.32M | 225K | 5.93M | 411K | ||
| Net Change in Cash | 18.3M | -118M | 7.76M | 209M | -2.02M | ||
| ||||||