| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Total Revenue | 381M | 324M | 463M | 388M | 394M | ||
| Cost of Revenue | 272M | 86.2M | 84.1M | 53.4M | 56.7M | ||
| Gross Profit | 108M | 238M | 379M | 334M | 337M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 30.6M | 198M | 251M | 126M | 145M | ||
| Amortization & Deprec | 118M | 134M | 147M | 168M | 148M | ||
| Other Expenses | -87K | -2.71M | -3.02M | -426K | -382K | ||
| Total Operating Expenses | 149M | 329M | 395M | 293M | 292M | ||
| Operating Income | -40.2M | -91.2M | -16.1M | 40.8M | 45.1M | ||
| Other Income | 0 | 0 | -5.50M | 5.74M | -1.93M | ||
| EBIT | -40.2M | -91.2M | -21.6M | 46.5M | 43.2M | ||
| Minority Interest | 0 | 0 | 0 | -1.88M | -2.51M | ||
| Interest Expense | 5.19M | 4.30M | 5.52M | 10.7M | 13.3M | ||
| Income Before Taxes | -45.4M | -95.5M | -27.1M | 37.7M | 32.4M | ||
| Income Taxes | 2.66M | -2.04M | 1.43M | 1.34M | 674K | ||
| Net Income from Continuing Ops | -48.1M | -93.4M | -28.6M | 36.3M | 31.7M | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | -48.1M | -93.4M | -28.6M | 36.3M | 31.7M | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | -48.1M | -93.4M | -28.6M | 36.3M | 31.7M | ||
| ||||||