| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 23.8M | 25.5M | 28.0M | 31.3M | 36.5M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 6.91M | 7.57M | 9.13M | 7.82M | 10.4M | ||
| Inventories | 0 | 0 | 0 | 0 | 0 | ||
| Pre-paid Expenses | 2.27M | 1.85M | 1.57M | 1.72M | 2.54M | ||
| Deferred Tax Assets | 1.57M | 1.77M | 1.24M | 1.26M | 812K | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 34.5M | 36.7M | 40.0M | 42.1M | 50.3M | ||
| Property, Plant & Equipment | 7.46M | 7.47M | 7.12M | 8.89M | 8.99M | ||
| Goodwill & Intangibles | 52.9M | 28.7M | 28.2M | 27.1M | 27.1M | ||
| Other Long-term Assets | 2.06M | 1.74M | 1.69M | 1.96M | 2.07M | ||
| Total Long-Term Assets | 68.7M | 45.2M | 44.6M | 45.5M | 45.8M | ||
| Total Assets | 103M | 81.9M | 84.5M | 87.5M | 96.1M | ||
| Accounts Payable | 4.02M | 3.56M | 4.03M | 3.62M | 4.74M | ||
| Accrued Expenses | 8.37M | 9.09M | 0 | 0 | 0 | ||
| Short Term Debt | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Liabilities | 4.41M | 4.33M | 4.86M | 4.14M | 4.67M | ||
| Total Current Liabilities | 16.8M | 17.0M | 16.7M | 16.8M | 19.5M | ||
| Long Term Debt | 0 | 0 | 0 | 0 | 0 | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 1.68M | 1.39M | 1.59M | 1.90M | 2.07M | ||
| Total Long-term Liabilities | 1.68M | 1.39M | 1.59M | 1.90M | 2.07M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 18.5M | 18.4M | 18.3M | 18.7M | 21.6M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 47K | 47K | 48K | 48K | 48K | ||
| Additional Paid-In Capital | 178M | 181M | 182M | 184M | 187M | ||
| Retained Earnings | -93.4M | -117M | -116M | -115M | -113M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | -61K | -138K | -164K | -157K | -170K | ||
| Total Shareholder's Equity | 84.8M | 63.6M | 66.2M | 68.8M | 74.5M | ||
| ||||||