| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 410K | -23.8M | 1.27M | 1.13M | 2.27M | ||
| Depreciation | 526K | 769K | 801K | 826K | 821K | ||
| Amortization | 659K | 579K | 0 | 0 | 0 | ||
| Deferred Taxes | 212K | -1.05M | 324K | -27K | 339K | ||
| Change In Working Capital | -170K | 609K | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 1.01M | 24.7M | 0 | 0 | 0 | ||
| Cash From Operations | 2.65M | 1.73M | 2.83M | 5.75M | 4.27M | ||
| Capital Expenditures | -2.40M | -1.44M | -469K | -2.79M | -1.31M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -32K | -72K | -81K | 0 | -3K | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -2.40M | -1.44M | 0 | 0 | 0 | ||
| Cash from Investing | -2.44M | -1.51M | -550K | -2.79M | -1.31M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 139K | 3.94M | 0 | 0 | 0 | ||
| Net Borrowings | 0 | -4.07M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 1.72M | 0 | 0 | 0 | ||
| Cash From Financing | 139K | 1.59M | 252K | 292K | 2.28M | ||
| Foreign Exchange Effect | -30K | -77K | -26K | 10K | -17K | ||
| Net Change in Cash | 323K | 1.73M | 2.51M | 3.26M | 5.22M | ||
| ||||||