| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 140M | -338M | -103M | -27.2M | 69.2M | ||
| Depreciation | 20.1M | 28.1M | 29.1M | 25.4M | 21.5M | ||
| Amortization | 23.1M | 11.6M | 0 | 0 | 0 | ||
| Deferred Taxes | 470K | 2.00M | -1.15M | -146K | -1.07M | ||
| Change In Working Capital | -360M | -20.2M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -120M | 307M | 0 | 0 | 0 | ||
| Cash From Operations | -296M | -8.87M | 190M | 133M | -265M | ||
| Capital Expenditures | -103M | -67.5M | -13.5M | -18.9M | -34.8M | ||
| Sale of Assets | 171M | 4.38M | 12.9M | 3.55M | 22.0M | ||
| Acquisitions | 29.5M | 16.3M | -1.43M | -10.1M | 429K | ||
| Investments | -255K | 5K | 0 | 0 | 0 | ||
| Other Investing Activities | -101M | -66.9M | 0 | 0 | 0 | ||
| Cash from Investing | 99.3M | -46.2M | -1.88M | -25.3M | -12.5M | ||
| Dividends Paid | 0 | 0 | -42K | 42K | 0 | ||
| Sale / Purchase of Stock | 636K | -19.5M | 0 | 0 | 0 | ||
| Net Borrowings | -23.3M | 103M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -1.44M | -1.20M | 0 | 0 | 0 | ||
| Cash From Financing | -24.1M | 82.3M | -27.0M | -26.2M | 62.5M | ||
| Foreign Exchange Effect | -26.3M | -33.6M | -3.54M | 31.1M | 3.11M | ||
| Net Change in Cash | -247M | -6.26M | 157M | 113M | -212M | ||
| ||||||