| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -68.7M | -829M | -91.7M | -82.1M | -90.5M | ||
| Depreciation | 36.0M | 40.3M | 38.7M | 41.3M | 40.7M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 175M | 0 | 0 | 0 | ||
| Change In Working Capital | -97.6M | 179M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 68.4M | 711M | 0 | 0 | 0 | ||
| Cash From Operations | -61.9M | 276M | 45.8M | 82.3M | -101M | ||
| Capital Expenditures | -54.8M | -42.6M | -18.7M | -16.9M | -19.4M | ||
| Sale of Assets | 21.3M | -1.42M | 0 | 0 | 0 | ||
| Acquisitions | -101M | -4.71M | -6.22M | -7.51M | -816K | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -57.4M | -36.4M | 0 | 0 | 0 | ||
| Cash from Investing | -137M | -42.6M | -24.6M | -25.5M | -19.8M | ||
| Dividends Paid | -5.27M | -5.14M | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 19K | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 148M | -237M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -1.19M | -815K | 0 | 0 | 0 | ||
| Cash From Financing | 142M | -243M | 241K | -47.4M | 85.2M | ||
| Foreign Exchange Effect | 6.64M | -15.5M | -5.47M | 1.97M | 8.01M | ||
| Net Change in Cash | -50.0M | -24.9M | 16.0M | 11.5M | -27.7M | ||
| ||||||