| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-DEC 2007 |
31-MAR 2008 |
30-JUN 2008 |
31-DEC 2008 |
30-JUN 2009 |
|
| Net Income | 0 | 583M | 574M | 0 | 0 | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 9.05B | -9.05B | -3.23B | 0 | 0 | ||
| Other Non Cash Operating Items | 3.82B | -3.82B | -4.12B | 0 | 0 | ||
| Cash From Operations | 20.8B | -20.8B | -6.16B | 48.7B | -8.65B | ||
| Capital Expenditures | -699M | 699M | -620M | -1.23B | -534M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 2.91B | -2.91B | -2.00M | -27.3M | 27.2B | ||
| Investments | -43.0B | 43.0B | -25.6B | 0 | 0 | ||
| Other Investing Activities | 37.9B | -37.9B | 15.1B | 0 | 0 | ||
| Cash from Investing | -2.15B | 2.15B | -10.5B | -50.4B | 88.0B | ||
| Dividends Paid | -3.88B | 3.88B | -2.78B | -2.98B | -88.9M | ||
| Sale / Purchase of Stock | 69.0M | -69.0M | 213M | 0 | 0 | ||
| Net Borrowings | -596M | 596M | 5.09B | 0 | 0 | ||
| Other Financing Cash Flows | -1.60B | 1.60B | -664M | 0 | 0 | ||
| Cash From Financing | -6.01B | 6.01B | 1.86B | 969M | 5.04B | ||
| Foreign Exchange Effect | 163M | -163M | 359M | 2.07B | -410M | ||
| Net Change in Cash | 12.8B | -12.8B | -14.4B | 1.25B | 84.0B | ||
| ||||||