| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -6.28M | -21.7M | 5.96M | -5.21M | -4.98M | ||
| Depreciation | 29.0M | 29.4M | 27.1M | 26.3M | 24.2M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -2.42M | 7.51M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 600K | 11.2M | 0 | 0 | 0 | ||
| Cash From Operations | 20.9M | 26.5M | 20.9M | 20.2M | 20.6M | ||
| Capital Expenditures | -14.7M | -11.0M | -5.30M | -5.67M | -4.47M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -14.7M | -11.0M | 0 | 0 | 0 | ||
| Cash from Investing | -14.7M | -11.0M | -5.30M | -5.67M | -4.47M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -6.92M | -19.4M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -6.92M | -19.4M | -19.4M | 39.5M | -51.2M | ||
| Foreign Exchange Effect | -116K | -239K | -23K | 72K | 60K | ||
| Net Change in Cash | -793K | -4.12M | -3.76M | 54.1M | -35.1M | ||
| ||||||