| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 30.0M | 28.6M | 27.2M | 34.1M | 34.1M | ||
| Short Term Investments | 0 | 0 | 0 | 5.62M | 4.55M | ||
| Accounts Receivable | 9.89M | 7.12M | 9.49M | 8.18M | 7.04M | ||
| Inventories | 3.20M | 2.98M | 3.04M | 3.12M | 3.10M | ||
| Pre-paid Expenses | 20.6M | 21.3M | 17.2M | 14.2M | 15.3M | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 47.8M | 33.0M | 30.5M | 0 | 0 | ||
| Total Current Assets | 112M | 93.0M | 87.4M | 65.2M | 64.1M | ||
| Property, Plant & Equipment | 447M | 447M | 446M | 451M | 404M | ||
| Goodwill & Intangibles | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Assets | 16.2M | 15.0M | 14.4M | 12.7M | 10.5M | ||
| Total Long-Term Assets | 463M | 462M | 461M | 463M | 414M | ||
| Total Assets | 575M | 555M | 548M | 528M | 478M | ||
| Accounts Payable | 7.15M | 7.90M | 7.30M | 5.65M | 5.15M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 128M | 125M | 124M | 66.7M | 103M | ||
| Other Current Liabilities | 24.2M | 17.5M | 18.8M | 2.76M | 2.23M | ||
| Total Current Liabilities | 186M | 173M | 173M | 98.1M | 134M | ||
| Long Term Debt | 195M | 195M | 194M | 258M | 209M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Total Long-term Liabilities | 195M | 195M | 194M | 258M | 209M | ||
| Minority Interest | 0 | 0 | 0 | -502K | -1.09M | ||
| Total Liabilities | 381M | 368M | 368M | 356M | 342M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 251K | 251K | 252K | 252K | 252K | ||
| Additional Paid-In Capital | 331M | 331M | 331M | 331M | 332M | ||
| Retained Earnings | -101M | -105M | -112M | -119M | -155M | ||
| Treasury Stock | -39.6M | -39.6M | -39.7M | -39.7M | -39.7M | ||
| Other Equity | 3.08M | 1.26M | 891K | 33K | 64K | ||
| Total Shareholder's Equity | 194M | 187M | 180M | 173M | 137M | ||
| ||||||