| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -6.18M | -4.65M | -7.08M | -6.97M | -36.2M | ||
| Depreciation | 8.12M | 8.35M | 8.49M | 8.80M | 8.81M | ||
| Amortization | 411K | 373K | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -1.83M | 846K | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 6.14M | 1.25M | 0 | 0 | 0 | ||
| Cash From Operations | 6.66M | 6.17M | 9.07M | 6.42M | 4.13M | ||
| Capital Expenditures | -10.3M | -16.6M | -13.8M | -7.47M | -4.04M | ||
| Sale of Assets | 3.15M | -10.9M | 0 | 12.6M | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -12.0M | 13.9M | 0 | 0 | 0 | ||
| Cash from Investing | -8.82M | 3.03M | -9.09M | 5.93M | 621K | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -3.06M | -73K | 0 | 0 | 0 | ||
| Net Borrowings | -9.96M | -8.80M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -487K | -373K | 0 | 0 | 0 | ||
| Cash From Financing | -13.5M | -9.25M | -1.34M | -7.73M | -3.87M | ||
| Foreign Exchange Effect | -156K | -49K | -27K | 62K | 9K | ||
| Net Change in Cash | -15.8M | -98K | -1.39M | 4.69M | 895K | ||
| ||||||