| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -137M | 3.54B | -473M | 559M | 468M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 32.0M | -686M | 0 | 0 | 0 | ||
| Change In Working Capital | -616M | -243M | -31.0M | 0 | 0 | ||
| Other Non Cash Operating Items | -733M | 3.88B | 1.64B | 0 | 0 | ||
| Cash From Operations | -1.45B | 1.99B | 1.14B | 514M | 1.11B | ||
| Capital Expenditures | -1.10B | -1.04B | -567M | -813M | -790M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -10.3B | -8.25B | -8.67B | 0 | 0 | ||
| Other Investing Activities | 11.8B | 5.98B | 7.56B | 0 | 0 | ||
| Cash from Investing | 1.49B | -2.27B | -1.11B | -547M | -1.03B | ||
| Dividends Paid | -382M | 328M | -27.0M | -27.0M | -509M | ||
| Sale / Purchase of Stock | -9.00M | -20.0M | 1.00M | 0 | 0 | ||
| Net Borrowings | 279M | 585M | 161M | 0 | 0 | ||
| Other Financing Cash Flows | 136M | -717M | -156M | 0 | 0 | ||
| Cash From Financing | 24.0M | 176M | -21.0M | 24.0M | -63.0M | ||
| Foreign Exchange Effect | -5.00M | -7.00M | -2.00M | 7.00M | 3.00M | ||
| Net Change in Cash | 59.0M | -105M | 7.00M | -2.00M | 20.0M | ||
| ||||||