| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JAN 2008 |
30-APR 2008 |
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
|
| Net Income | 835K | 1.68M | 694K | 1.55M | 1.76M | ||
| Depreciation | 761K | 709K | 693K | 715K | 702K | ||
| Amortization | 2K | 2K | 9K | 63K | 149K | ||
| Deferred Taxes | -60K | 240K | -3K | -18K | -22K | ||
| Change In Working Capital | -735K | 244K | 719K | -836K | 18K | ||
| Other Non Cash Operating Items | 1.35M | 91K | 217K | 108K | 110K | ||
| Cash From Operations | 2.15M | 2.96M | 2.33M | 1.58M | 2.71M | ||
| Capital Expenditures | -544K | -528K | -527K | -540K | -498K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -2K | -4.01M | -37.8M | -33.5M | 56.5M | ||
| Other Investing Activities | -544K | -528K | 22.9M | 31.4M | -55.9M | ||
| Cash from Investing | -546K | -4.54M | -14.8M | -2.13M | 621K | ||
| Dividends Paid | -117K | -295K | -78K | -1K | 0 | ||
| Sale / Purchase of Stock | 46K | -782K | -75K | -170K | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 168K | 3K | 57K | 3K | 0 | ||
| Cash From Financing | 97K | -1.07M | -96K | -168K | 0 | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 1.70M | -2.65M | -12.6M | -715K | 3.33M | ||
| ||||||