| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 72.3M | 40.5M | -35.1M | -37.4M | 20.7M | ||
| Depreciation | 11.9M | 11.3M | 10.2M | 11.5M | 14.6M | ||
| Amortization | 1.86M | 2.34M | 0 | 0 | 0 | ||
| Deferred Taxes | 3.61M | -6.93M | -6.89M | -568K | 294K | ||
| Change In Working Capital | -54.2M | 35.8M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 4.33M | 8.49M | 0 | 0 | 0 | ||
| Cash From Operations | 39.8M | 91.6M | 25.6M | 75.5M | 57.4M | ||
| Capital Expenditures | -14.4M | -13.6M | -9.63M | -7.70M | -10.4M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -31.8M | -32.6M | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -14.8M | -13.6M | 0 | 0 | 0 | ||
| Cash from Investing | -46.6M | -46.2M | -9.63M | -7.70M | -9.83M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 60.5M | -77.7M | 0 | 0 | 0 | ||
| Net Borrowings | -76.0M | 76.0M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 1.95M | 609K | 0 | 0 | 0 | ||
| Cash From Financing | -13.6M | -1.10M | 7.57M | 4.69M | -91.6M | ||
| Foreign Exchange Effect | -5.37M | -19.3M | -11.0M | 2.14M | 1.53M | ||
| Net Change in Cash | -25.8M | 24.9M | 12.6M | 74.7M | -42.6M | ||
| ||||||