| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2007 |
31-OCT 2007 |
31-JAN 2008 |
30-APR 2008 |
31-JUL 2008 |
|
| Net Income | 26.6M | 19.4M | 37.2M | 23.5M | 27.5M | ||
| Depreciation | 24.0M | 23.8M | 26.3M | 26.3M | 25.2M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -5.07M | -5.22M | -10.3M | 258K | -2.80M | ||
| Change In Working Capital | 9.63M | -18.2M | 57.1M | -65.0M | 63.9M | ||
| Other Non Cash Operating Items | 1.42M | 8.97M | 1.48M | 10.7M | 10.8M | ||
| Cash From Operations | 56.5M | 28.8M | 112M | -4.18M | 125M | ||
| Capital Expenditures | -38.9M | -50.6M | -44.7M | -28.4M | -32.9M | ||
| Sale of Assets | 15.5M | 345K | 425K | 496K | 445K | ||
| Acquisitions | -2.59M | -11.8M | -4.01M | -2.95M | -1.98M | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -38.9M | -50.6M | -44.7M | -28.4M | -32.9M | ||
| Cash from Investing | -26.0M | -62.0M | -48.3M | -30.9M | -34.4M | ||
| Dividends Paid | -5.33M | -5.29M | -5.28M | -5.12M | -5.01M | ||
| Sale / Purchase of Stock | -20.4M | -19.0M | -64.5M | -38.7M | 2.99M | ||
| Net Borrowings | 11.0M | 96.0M | -6.00M | 14.3M | 8.00M | ||
| Other Financing Cash Flows | -16.1M | -30.9M | 7.31M | 75.5M | -107M | ||
| Cash From Financing | -30.8M | 40.8M | -68.5M | 46.0M | -101M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -256K | 7.60M | -5.05M | 10.9M | -11.1M | ||
| ||||||