| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -1.72M | -12.4M | -2.04M | -1.29M | -1.94M | ||
| Depreciation | 774K | 756K | 716K | 754K | 721K | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -4.18M | 3.60M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 803K | 11.0M | 0 | 0 | 0 | ||
| Cash From Operations | -4.33M | 2.90M | -1.61M | -372K | -2.21M | ||
| Capital Expenditures | -267K | -354K | -359K | -294K | -262K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -5.68M | -986K | 0 | 0 | 0 | ||
| Other Investing Activities | 8.66M | 8.84M | 0 | 0 | 0 | ||
| Cash from Investing | 2.98M | 7.85M | 4.95M | -1.27M | -5.88M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 8K | 16K | 0 | 0 | 0 | ||
| Net Borrowings | -159K | -196K | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -151K | -180K | -238K | -258K | -287K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -1.50M | 10.6M | 3.10M | -1.90M | -8.38M | ||
| ||||||