| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 237M | 258M | 184M | 286M | 235M | ||
| Depreciation | 8.00M | 7.00M | 8.00M | 9.00M | 8.00M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -3.00M | -12.0M | 0 | 1.00M | -1.00M | ||
| Change In Working Capital | 225M | -2.00M | 261M | 0 | 0 | ||
| Other Non Cash Operating Items | 0 | 1.00M | 0 | 0 | 0 | ||
| Cash From Operations | 468M | 252M | 453M | -361M | 493M | ||
| Capital Expenditures | -17.0M | -9.00M | -10.0M | -10.0M | -19.0M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | -250M | 0 | 0 | 0 | ||
| Other Investing Activities | 14.0M | 258M | -10.0M | 0 | 0 | ||
| Cash from Investing | 14.0M | 8.00M | -10.0M | -10.0M | -19.0M | ||
| Dividends Paid | -158M | -155M | -155M | -154M | -164M | ||
| Sale / Purchase of Stock | -274M | -126M | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 4.00M | 4.00M | 0 | 0 | ||
| Cash From Financing | -432M | -277M | -151M | 446M | -518M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 50.0M | -17.0M | 292M | 75.0M | -44.0M | ||
| ||||||