| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-AUG 2007 |
30-NOV 2007 |
29-FEB 2008 |
31-MAY 2008 |
31-AUG 2008 |
|
| Cash & Equivalents | 3.21M | 4.93M | 3.46M | 2.67M | 6.78M | ||
| Short Term Investments | 13.0M | 9.83M | 8.91M | 6.82M | 3.85M | ||
| Accounts Receivable | 0 | 0 | 0 | 0 | 0 | ||
| Inventories | 0 | 0 | 0 | 0 | 0 | ||
| Pre-paid Expenses | 689K | 628K | 609K | 725K | 794K | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 569K | 599K | 610K | 603K | 0 | ||
| Total Current Assets | 17.4M | 16.0M | 13.6M | 10.8M | 11.4M | ||
| Property, Plant & Equipment | 438K | 383K | 320K | 245K | 192K | ||
| Goodwill & Intangibles | 574K | 605K | 616K | 609K | 570K | ||
| Other Long-term Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Long-Term Assets | 1.01M | 988K | 936K | 854K | 762K | ||
| Total Assets | 18.4M | 17.0M | 14.5M | 11.7M | 12.2M | ||
| Accounts Payable | 969K | 386K | 926K | 928K | 716K | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Liabilities | 569K | 599K | 610K | 603K | 0 | ||
| Total Current Liabilities | 2.37M | 2.08M | 2.45M | 2.73M | 2.24M | ||
| Long Term Debt | 11.2M | 12.2M | 12.7M | 12.8M | 12.3M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Total Long-term Liabilities | 11.2M | 12.2M | 12.7M | 12.8M | 12.3M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 13.6M | 14.2M | 15.2M | 15.5M | 14.6M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 0 | 0 | 0 | 0 | 0 | ||
| Additional Paid-In Capital | 158M | 167M | 171M | 169M | 161M | ||
| Retained Earnings | -161M | -173M | -180M | -181M | -172M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 8.34M | 8.41M | 8.73M | 8.82M | 8.73M | ||
| Total Shareholder's Equity | 4.83M | 2.75M | -633K | -3.87M | -2.40M | ||
| ||||||