| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Total Revenue | 390M | 250M | 205M | 266M | 309M | ||
| Cost of Revenue | 382M | 275M | 204M | 253M | 271M | ||
| Gross Profit | 7.40M | -24.6M | 200K | 12.9M | 37.4M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 38.2M | 48.6M | 27.3M | 29.1M | 26.1M | ||
| Amortization & Deprec | 27.0M | 20.0M | 19.1M | 18.9M | 22.2M | ||
| Other Expenses | 98.5M | 300M | -7.90M | -12.2M | -11.8M | ||
| Total Operating Expenses | 164M | 369M | 38.5M | 35.8M | 36.5M | ||
| Operating Income | -156M | -394M | -38.3M | -22.9M | 900K | ||
| Other Income | 10.4M | 19.9M | 3.30M | 4.10M | -900K | ||
| EBIT | -146M | -374M | -35.0M | -18.8M | 0 | ||
| Minority Interest | 0 | -200K | -200K | -300K | -400K | ||
| Interest Expense | 12.4M | 12.8M | 11.8M | 21.1M | 20.4M | ||
| Income Before Taxes | -158M | -386M | -46.6M | -39.6M | -20.0M | ||
| Income Taxes | -61.0M | -48.3M | -19.2M | -16.0M | -10.5M | ||
| Net Income from Continuing Ops | -97.3M | -338M | -27.4M | -23.6M | -9.50M | ||
| Income - Discontinued Ops | -10.7M | -1.10M | -400K | -2.30M | -200K | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | -108M | -339M | -27.8M | -25.9M | -9.70M | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | -111M | -340M | -30.4M | -29.6M | -12.5M | ||
| ||||||