| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-AUG 2008 |
30-NOV 2008 |
28-FEB 2009 |
31-MAY 2009 |
31-AUG 2009 |
|
| Cash & Equivalents | 4.57M | 2.35M | 2.36M | 2.40M | 882K | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 3.37M | 3.94M | 4.14M | 3.19M | 1.48M | ||
| Inventories | 3.05M | 3.99M | 3.08M | 3.25M | 3.03M | ||
| Pre-paid Expenses | 1.63M | 2.68M | 1.66M | 1.34M | 800K | ||
| Deferred Tax Assets | 1.58M | 1.69M | 1.89M | 2.41M | 0 | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 45K | ||
| Total Current Assets | 14.2M | 14.7M | 13.1M | 12.6M | 6.24M | ||
| Property, Plant & Equipment | 198M | 197M | 202M | 198M | 175M | ||
| Goodwill & Intangibles | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Assets | 14.2M | 14.7M | 8.26M | 7.55M | 7.14M | ||
| Total Long-Term Assets | 212M | 212M | 210M | 206M | 188M | ||
| Total Assets | 227M | 227M | 224M | 219M | 194M | ||
| Accounts Payable | 14.3M | 16.8M | 11.3M | 10.8M | 11.6M | ||
| Accrued Expenses | 17.7M | 18.6M | 0 | 0 | 0 | ||
| Short Term Debt | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Liabilities | 32.0M | 35.4M | 25.8M | 25.6M | 27.3M | ||
| Long Term Debt | 0 | 0 | 0 | 2.00M | 0 | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 6.59M | 5.29M | 11.2M | 4.96M | 3.91M | ||
| Total Long-term Liabilities | 6.59M | 5.29M | 11.2M | 6.96M | 3.91M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 38.6M | 40.7M | 36.9M | 32.6M | 31.2M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 9.10M | 9.11M | 9.11M | 9.11M | 9.12M | ||
| Additional Paid-In Capital | 20.4M | 20.8M | 21.1M | 21.5M | 22.0M | ||
| Retained Earnings | 163M | 161M | 161M | 160M | 137M | ||
| Treasury Stock | -4.78M | -4.78M | -4.78M | -4.78M | -4.78M | ||
| Other Equity | 0 | 0 | 0 | 0 | 0 | ||
| Total Shareholder's Equity | 188M | 186M | 187M | 186M | 163M | ||
| ||||||