| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-AUG 2008 |
30-NOV 2008 |
28-FEB 2009 |
31-MAY 2009 |
31-AUG 2009 |
|
| Total Revenue | 97.1M | 68.9M | 70.7M | 69.0M | 84.2M | ||
| Cost of Revenue | 22.1M | 37.6M | 45.5M | 45.0M | 58.0M | ||
| Gross Profit | 75.0M | 31.4M | 25.2M | 24.0M | 26.2M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 73.7M | 30.8M | 20.3M | 6.25M | 74.7M | ||
| Amortization & Deprec | 5.73M | 4.37M | 4.38M | 4.37M | 5.97M | ||
| Other Expenses | 1.75M | -119K | 193K | -22K | 19.0M | ||
| Total Operating Expenses | 81.2M | 35.0M | 24.8M | 10.6M | 99.6M | ||
| Operating Income | -6.24M | -3.63M | 370K | 13.4M | -73.5M | ||
| Other Income | 480K | 468K | 36K | -14.9M | 46.2M | ||
| EBIT | -5.76M | -3.16M | 406K | -1.54M | -27.3M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Interest Expense | 64K | 86K | 56K | 66K | 181K | ||
| Income Before Taxes | -5.82M | -3.25M | 350K | -1.60M | -27.5M | ||
| Income Taxes | -2.17M | -1.11M | 154K | -599K | -4.23M | ||
| Net Income from Continuing Ops | -3.65M | -2.14M | 196K | -1.00M | -23.3M | ||
| Income - Discontinued Ops | -88K | -49K | -50K | -49K | -67K | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | -3.74M | -2.19M | 146K | -1.05M | -23.3M | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | -3.74M | -2.19M | 146K | -1.05M | -23.3M | ||
| ||||||